1458 Kent
1 / 20

1458 Kent

B

Escondido, CA 92027

$649,000
NEW — 0d

Beds

3

Baths

2

Sqft

1,105

Year Built

1972

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

PT26086087

This property is in Escondido (92027). View neighborhood stats →

About This Property

VA & FHA LOAN APPROVED! First showings this weekend!VIEWS! LOCATION! RARE ESCONDIDO GEM!Move-in ready home with fresh updates, open layout, and rolling hill views.Major highlight: NO HOA + RV PARKING rare freedom for your RV, or boat with no restrictions or extra fees.Washer, dryer, and fridge INCLUDED true move-in ready convenience!Close to Dixon Lake, Lake Wohlford, and Lake Hodges, plus quick access to schools, shopping, and bases like Camp Pendleton and Marine Corps Air Station Miramar.NO HOA. RV PARKING. WASHER/DRYER/FRIDGE INCLUDED. Don’t miss it! See it today!

Mortgage Calculator

Est. Monthly Payment

$4,120

Principal & Interest$3,282
Property Tax$649
Insurance$189
%($129,800)
%

Location

Loading map...

Investment Score

53B
Est. Monthly Rent
$3,277
Monthly Cashflow

Rent − PITIA

$-843
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,137

Mortgage (P+I)
$3,282
Cap Rate
2.12%
Cash-on-Cash
-19.76%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$6,053

NOI (Annual)
$13,733
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator