623 Kimball Street
1 / 20

623 Kimball Street

C

Escondido, CA 92027

$899,888
NEW — 0d

Beds

4

Baths

2

Sqft

1,929

Year Built

1971

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2606496

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully remodeled single-story home in the highly desirable Oak Hill neighborhood of Escondido! Offering 4 bedrooms, 2 fully renovated bathrooms, and a sparkling pool, this turnkey residence combines modern style with comfortable living in one of Escondido's quiet, family-friendly communities just minutes from vibrant downtown shopping, dining, and entertainment. Completely upgraded from top to bottom, the home features a light-filled open floor plan centered around a stunning new kitchen with quartz countertops, stainless steel appliances, custom cabinetry, and an oversized island that flows seamlessly into the living and dining areas—perfect for everyday living and entertaining. Additional improvements include luxury vinyl plank flooring throughout, recessed LED lighting, new dual-pane windows, fresh interior texture and paint, and beautifully remodeled bathrooms featuring designer tile, new vanities, and modern fixtures. Step outside to your private backyard oasis featuring a sparkling swimming pool and a spacious yard with plenty of room for barbecues, family gatherings, and outdoor entertaining. With its premium Oak Hill location, extensive upgrades, and relaxing backyard, this move-in-ready home truly checks every box. This is the one you've been waiting for!

Mortgage Calculator

Est. Monthly Payment

$5,713

Principal & Interest$4,550
Property Tax$900
Insurance$262
%($179,978)
%

Location

Loading map...

Investment Score

21D
Est. Monthly Rent
$3,382
Monthly Cashflow

Rent − PITIA

$-2,330
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,858

Mortgage (P+I)
$4,550
Cap Rate
0.92%
Cash-on-Cash
-25.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$8,392

NOI (Annual)
$8,308
Price-to-Rent

Lower = better for investors

22.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator