6204 Agee St
1 / 20

6204 Agee St #129

B

San Diego, CA 92122

$459,000
NEW — 2d

Soft Appraisal Value: $452,300 · 1.5% above estimate

Beds

1

Baths

1

Sqft

692

Year Built

1978

Days on Market

2

Property Type

Condo

HOA/mo

$443

MLS ID

260015407SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Spacious condo in prime University City location. Light-filled corner unit offering privacy with only one shared wall. Beautiful wood-grain vinyl flooring throughout. The upgraded kitchen features granite countertops and stainless steel appliances. The generously sized primary bedroom offers two closets, while the bathroom showcases a custom shower enclosure and additional cabinetry for storage. Enjoy indoor-outdoor living with two spacious balconies. 1 car garage parking and storage, in a shared 2 car garage located directly below. One additional guest parking space is available by permit. Community amenities include a gated pool and on-site laundry facilities. Ideally located close to shopping, dining, and major commuter routes.

Mortgage Calculator

Est. Monthly Payment

$3,357

Principal & Interest$2,321
Property Tax$459
Insurance$134
HOA$443
%($91,800)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$2,238
Monthly Cashflow

Rent − PITIA

$-1,119
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,016

Mortgage (P+I)
$2,321
Cap Rate
0.80%
Cash-on-Cash
-26.36%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$4,856

NOI (Annual)
$3,657
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator