6204 Agee St
1 / 20

6204 Agee St #129

C

San Diego, CA 92122

$475,000
NEW — 2d

Soft Appraisal Value: $462,800 · 2.6% above estimate

Beds

1

Baths

1

Sqft

692

Year Built

1978

Days on Market

2

Property Type

Condo

HOA/mo

$357

MLS ID

260009149SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Spacious condo in prime University City location. Light-filled corner unit offering privacy with only one shared wall. Beautiful wood-grain vinyl flooring throughout. The upgraded kitchen features granite countertops and stainless steel appliances. The generously sized primary bedroom offers two closets, while the bathroom showcases a custom shower enclosure and additional cabinetry for storage. Enjoy indoor-outdoor living with two spacious balconies. One car garage parking, in a shared 2-car garage located directly below, with the left side and storage area designated to the unit. Additional guest parking is available by permit. Community amenities include a gated pool and on-site laundry facilities. Ideally located close to shopping, dining, and major commuter routes.

Mortgage Calculator

Est. Monthly Payment

$3,372

Principal & Interest$2,402
Property Tax$475
Insurance$139
HOA$357
%($95,000)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$2,262
Monthly Cashflow

Rent − PITIA

$-1,111
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,027

Mortgage (P+I)
$2,402
Cap Rate
0.95%
Cash-on-Cash
-25.60%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$4,894

NOI (Annual)
$4,499
Price-to-Rent

Lower = better for investors

17.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator