6196 Agee St
1 / 20

6196 Agee St #26

D

San Diego, CA 92122

$499,000
NEW — 3d on market

Soft Appraisal Value: $488,800 · 2.1% above estimate

Beds

1

Baths

1

Sqft

692

Year Built

1978

Days on Market

3

Property Type

Condo

HOA/mo

$312

MLS ID

260007963SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

VA Approved! Beautifully remodeled upper-unit condo in the heart of University City with no neighbors above and vast vaulted ceilings throughout. This stylish, move-in ready home showcases a brand-new kitchen with white shaker cabinetry, quartz countertops, new appliances, and a modern backsplash. Thoughtful upgrades include new windows, a new sliding door, and new lighting and fixtures throughout. The bathroom has been fully refreshed with a new vanity, quartz counters, and a custom tile shower. The spacious bedroom is complemented by multiple closets for exceptional storage. Garage parking adds convenience, and the central location puts you just minutes from shopping, restaurants, major freeways, and all that University City has to offer. Enjoy the pool and of being next to restaurants and shopping.

Mortgage Calculator

Est. Monthly Payment

$3,480

Principal & Interest$2,523
Property Tax$499
Insurance$146
HOA$312
%($99,800)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$2,478
Monthly Cashflow

Rent − PITIA

$-1,002
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,988

Mortgage (P+I)
$2,523
Cap Rate
1.29%
Cash-on-Cash
-23.90%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$5,060

NOI (Annual)
$6,423
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator