619 Midway Dr

619 Midway Dr

D

Escondido, CA 92027

$869,000

Beds

4

Baths

2

Sqft

1,474

Year Built

1961

Days on Market

271

Property Type

Single Family

HOA/mo

N/A

MLS ID

250030665SD

Description

This beautifully upgraded home offers comfort, function, and great outdoor living. Featuring new epoxy floors in the garage, hardwood floors throughout, tall ceilings, and a custom fireplace with built-in ceiling surround sound in the living room. The attic has a brand-new pull-down ladder, and there’s dual side yard access for added convenience. The kitchen boasts all new appliances, and the home includes a California room/office, new blinds, washer & dryer, new boiler, and ABS plumbing. Step outside to enjoy a brand-new gazebo and built-in Argentinian-style grill, a heated pool, and included poolside furniture—perfect for entertaining. Pictures are digitally enhanced.

Mortgage Calculator

Est. Monthly Payment

$5,517

Principal & Interest$4,394
Property Tax$869
Insurance$253
%($173,800)
%

Investment Score

6D
Est. Monthly Rent
$4,235
Monthly Cashflow

Rent − PITI − HOA

$-1,281
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,979

Mortgage (P+I)
$4,394
Cap Rate
1.95%
Cash-on-Cash
-20.57%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$8,104

NOI (Annual)
$16,977
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator