6182 Agee St San Diego

6182 Agee St San Diego

D

, CA 92122

$625,000
NEW — 5d on market

Beds

2

Baths

2

Sqft

956

Year Built

1978

Days on Market

5

Property Type

Condo

HOA/mo

$528

MLS ID

260004542SD

Description

RARE 2 BEDROOM, 2 FULL BATH COMPLETELY RENOVATED CORNER UNIT IN A PRIME, SECLUDED LOCATION! Less than 10 Minutes to UCSD and Westfiel UTC mall. Quietly tucked inside the complex, this light-filled residence offers privacy with no neighbors in front or behind. Completely upgraded in 2025, the home features a brand-new modern kitchen, updated bathrooms, new appliances, designer paint, and stylish flooring throughout. The open layout is filled with natural light and extends to two large private balconies, perfect for indoor-outdoor living. Includes a private 1 car garage. Located in a peaceful residential neighborhood with shopping, dining, and schools just around the corner. Tons of public transportation nearby, easy freeway access, minutes UTC, parks, and beaches. Move-in ready and truly turnkey.

Mortgage Calculator

Est. Monthly Payment

$4,496

Principal & Interest$3,160
Property Tax$625
Insurance$182
HOA$528
%($125,000)
%

Investment Score

9D
Est. Monthly Rent

Market Rent Estimate

$3,337
Monthly Cashflow

Rent − PITI − HOA

$-1,158
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,447

Mortgage (P+I)
$3,160
Cap Rate
1.37%
Cash-on-Cash
-11.12%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.06
Break-even Rent
$4,495

NOI (Annual)
$8,564
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator