6028 Dassia Way
1 / 20

6028 Dassia Way

D

Oceanside, CA 92056

$1,265,000

Soft Appraisal Value: $1,272,600 · 0.6% below estimate

Beds

3

Baths

2

Sqft

1,754

Year Built

1997

Days on Market

12

Property Type

Single Family

HOA/mo

$695

MLS ID

260011769SD

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this sought after Delphi 2, single level, 3 bedrooms and 2 baths, detached home in Ocean Hills Country Club. It situated on an elevated lot with westerly views and coastal breezes. You will note that this home has been meticulously maintained and remodeled with the utmost quality! The oversized 2 car garage has room for a golf cart, workshop, storage or studio. Features include rare 3 bedrooms, upgraded windows, HVAC, flooring, and more. The totally covered patio has a sweeping west view, magnificent sunset skies. There is a custom retractable awning that adds to the outdoor resort style living. The sunny, gated front courtyard is the perfect place to relax. There is just so much to enjoy about 6028 Dassia Way in the newest 'Village of Portofino'. You will love it! Ocean Hills Country Club (aka: OHCC) is the premier gate guarded 55+ active-living community located approximately 30 miles north of downtown San Diego. OHCC covers about 350 acres 3.5 miles from the Pacific Ocean. The 1632 Mediterranean influenced homes are inspired by the Greek Isles. True resort living is found in OHCC with a free executive 18-hole golf course, year around solar heated Jr Olympic pool, spa, multiple pickleball courts, tennis, and bocce courts. An amazing 27,000 square foot clubhouse serves as the hub of 40 + social clubs and groups, arts, crafts, library, billiards0, concerts, dances, shows, and so much more to discover. We even have a Monarch Butterfly Sanctuary!! Come discover North County's little know secret gated community.

Mortgage Calculator

Est. Monthly Payment

$8,725

Principal & Interest$6,397
Property Tax$1,265
Insurance$369
HOA$695
%($253,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,475
Monthly Cashflow

Rent − PITIA

$-4,251
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,334

Mortgage (P+I)
$6,397
Cap Rate
0.06%
Cash-on-Cash
-30.04%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$12,701

NOI (Annual)
$751
Price-to-Rent

Lower = better for investors

23.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator