1376 Darwin Drive
1 / 20

1376 Darwin Drive

C

Oceanside, CA 92056

$820,000

Soft Appraisal Value: $912,200 · 10.1% below estimate

Beds

3

Baths

2.5

Sqft

1,450

Year Built

1989

Days on Market

181

Property Type

Single Family

HOA/mo

N/A

MLS ID

IV25264631

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Don’t miss this move-in-ready home offering comfort, space, and endless possibilities—perfect for buyers seeking a 3-bedroom home with a large backyard and flexible living spaces.Welcome to this beautifully maintained 3-bedroom, 2-bathroom home featuring a spacious and functional floor plan ideal for both everyday living and entertaining. Step inside to a bright and inviting living room that seamlessly flows into a cozy family room, creating the perfect space for relaxing or hosting guests. This home offers both an eat-in kitchen and a separate formal dining room, providing flexibility for casual meals, holiday gatherings, and special occasions. The kitchen features ample cabinet storage, generous counter space, and a practical layout—perfect for home cooking and enjoying your morning coffee. The private primary suite includes an en-suite bathroom for added comfort, while two additional well-sized bedrooms offer versatility for family members, guests, or a home office. Step outside to discover a large backyard designed for entertaining, ideal for BBQs, outdoor dining, play areas, or future customization. With plenty of space to create your dream outdoor oasis, this backyard is perfect for enjoying year-round outdoor living.

Mortgage Calculator

Est. Monthly Payment

$5,206

Principal & Interest$4,146
Property Tax$820
Insurance$239
%($164,000)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$3,866
Monthly Cashflow

Rent − PITIA

$-1,339
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,912

Mortgage (P+I)
$4,146
Cap Rate
1.81%
Cash-on-Cash
-21.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$7,648

NOI (Annual)
$14,814
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator