598 Rockport Ct.
1 / 20

598 Rockport Ct.

D

Encinitas, CA 92024

$1,349,000
NEW — 2d on market

Beds

3

Baths

2

Sqft

1,659

Year Built

1980

Days on Market

2

Property Type

Townhouse

HOA/mo

$445

MLS ID

260008765SD

This property is in Encinitas (92024). View neighborhood stats →

About This Property

Welcome to 598 Rockport, a rarely available home west of the 5 freeway in the gated community of Leucadia Village. Located less than two miles from the beach, this home offers an ideal combination of coastal location, privacy and a low HOA. The floor plan features a large upstairs primary suite, a main floor bedroom with a full bath, as well as the 3rd bedroom or office. Natural light fills the home with vaulted ceilings, skylights, French doors, and an abundance of windows creating a bright, open feel throughout. The primary suite is spacious and private, complete with its own fireplace, a large walk-in closet, and an oversized bathroom with a walk-in shower and soaking tub. The kitchen has been updated with granite countertops, pull-out drawers, and a breakfast nook overlooking the garden. Additional upgrades include new Milgard windows, LVP flooring, updated blinds, a newer water heater, and a Flow-Tech water system, offering both comfort and efficiency. The covered patio is private, backs to a greenbelt, and is surrounded by landscaping including a lemon tree, creating an easy, low-maintenance space to enjoy year-round. Leucadia Village is a gated community with amenities including a pool, spa, tennis and pickleball courts, and a BBQ area, all within close proximity to the home. The property is also ideally located next to a park with mature trees, adding to the overall sense of space and privacy. Opportunities west of the 5 in Encinitas, especially in a community like this are limited!

Mortgage Calculator

Est. Monthly Payment

$9,009

Principal & Interest$6,821
Property Tax$1,349
Insurance$393
HOA$445
%($269,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,722
Monthly Cashflow

Rent − PITIA

$-4,286
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,497

Mortgage (P+I)
$6,821
Cap Rate
0.29%
Cash-on-Cash
-28.89%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$13,159

NOI (Annual)
$3,897
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator