103 Mangano Cir
DEncinitas, CA 92024
$888,000
NEW — 1d on marketBeds
2
Baths
2
Sqft
900
Year Built
1985
Days on Market
1
Property Type
Condo
HOA/mo
$495
MLS ID
260003515SD
Investment Score
1D
Quick Analysis
Est. Monthly Rent
$3,520HUD Fair Market Rent
Monthly Cashflow
-$4,458Mortgage (P+I)
$4,490Cap Rate
0.44%Cash-on-Cash
-30.12%DSCR
0.78Need ≥ 1.25 for DSCR loan
Break-even Rent
$7,696* Assumes 20% down, 6.5% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator