1862 Pleasantdale Lane

1862 Pleasantdale Lane

D

Encinitas, CA 92024

$1,039,000
NEW — 5d on market

Soft Appraisal Value: $1,013,200 · 2.5% above estimate

Beds

2

Baths

1

Sqft

884

Year Built

1975

Days on Market

5

Property Type

Condo

HOA/mo

$456

MLS ID

NDP2602787

Description

*** MARCH 2026 COMPLETED! BRAND NEW DESIGNER REMODEL NEVER LIVED IN! 2 BR. With 2 Primary BRS. Or one as an office. 100’s of thousands spent $$$ inside and out high quality improvements, designer customized and completely REDESIGNED . Be the first to enjoy the Panoramic lush green GOLF AND MOUNTAIN VIEWS! LOCATION LOCATION on the 1ST. HOLE of the desirable 55+ Community with a beautiful executive golf course, Pickle Ball, Heated Pool and Spa, Bocce Ball, Billiards, Clubhouse, Social events, Oscar movie nights, yoga, exercise classes, book club, travel club, Aquasize, many social amenities. This fresh new modern OPEN CONCEPT SINGLE STORY PATIO home with 2 newly designed landscaped & hardscaped large entertainment patios enjoy Indoor Outdoor living Entertainment. Also has a single car epoxy & drywall finished garage, and overflow parking. Convenient indoor laundry room washer dryer. A/C, new HVAC, Vinyl floors throughout. Quartzite kitchen, with large new island/ counter bar seating of quartzite, stainless appliances, custom cabinetry, and sink. Custom bath with newly designed tiled shower, and floor. Paint throughout new smooth coat paint, custom lighting inside & out. New Windows, custom designed window coverings, all new doors including the 2 sliding doors added to enhance views!! Model perfection! Best location In community, serene and peaceful location, lush green surrounds you! Clubhouse close! Near all shopping, restaurants, beaches, downtown Encinitas and borders on Rancho Santa Fe! Have it all! Live the lifestyle! NO EXPENSE SPARED! $$$$$$

Mortgage Calculator

Est. Monthly Payment

$7,052

Principal & Interest$5,254
Property Tax$1,039
Insurance$303
HOA$456
%($207,800)
%

Investment Score

2D
Est. Monthly Rent
$4,163
Monthly Cashflow

Rent − PITI − HOA

$-2,889
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,712

Mortgage (P+I)
$5,254
Cap Rate
0.63%
Cash-on-Cash
-27.21%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$10,283

NOI (Annual)
$6,500
Price-to-Rent

Lower = better for investors

20.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator