5970 Rancho Mission 246

5970 Rancho Mission 246

A

San Diego, CA 92108

$425,000
NEW — 1d

Beds

2

Baths

2

Sqft

824

Year Built

1977

Days on Market

1

Property Type

Condo

HOA/mo

$443

MLS ID

OC26156043

This property is in San Diego (92108). View neighborhood stats →

About This Property

Amazing pool view from your balcony! Come take a look at this gorgeous upstairs unit in Rancho Mission Villas that is centrally located in East Mission Valley. This home comes with resort style amenities including 2 Pools, Spa, Sauna, Fitness Center, Laundry, Tennis Courts, Club House with kitchenette and Tv's, Ping Pong Tables, Billiard Room, Picnic area with BBQ's, and secure Restrooms. Conveniently located within walking distance to Snapdragon Stadium, shopping, the Trolly Station, Dining and 24 hour Fitness. Come on by and take a look to see if this is the place for you to call home!!!

Mortgage Calculator

Est. Monthly Payment

$3,141

Principal & Interest$2,149
Property Tax$425
Insurance$124
HOA$443
%($85,000)
%

Investment Score

57B
Est. Monthly Rent
$2,622
Monthly Cashflow

Rent − PITIA

$-519
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,476

Mortgage (P+I)
$2,149
Cap Rate
1.90%
Cash-on-Cash
-20.84%
DSCR

Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$4,539

NOI (Annual)
$8,073
Price-to-Rent

Lower = better for investors

13.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator