5761 Carnegie Street
1 / 20

5761 Carnegie Street

D

San Diego, CA 92122

$1,575,000
NEW — 4d

Soft Appraisal Value: $1,534,500 · 2.6% above estimate

Beds

3

Baths

2

Sqft

1,569

Year Built

1963

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604921

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Beautiful single-story home featuring 3 bedrooms plus a versatile bonus room ideal for a home office, playroom, or guest space. The open-concept floor plan offers comfortable everyday living. Functional kitchen layout with rich cherry cabinetry, granite countertops, and a brand-new refrigerator. Cozy fireplace in the living area creates a warm and inviting atmosphere. Recent upgrades include new engineered hardwood flooring in the bedrooms, remodeled primary bathroom, fresh exterior paint, new attic insulation with added storage space, and a fully replaced sewer line for added peace of mind. The home is also equipped with high-speed fiber internet, a whole-house water filtration system with water softener, and outdoor speakers with wired connection in the living room. Enjoy low-maintenance landscaping with native plants and freshly updated planter beds designed for easy California living. Conveniently located within walking distance to shopping, dining, coffee shops, and everyday essentials including Sprouts, Starbucks, and local restaurants. This home is also in close proximity to schools, parks and the Standley Aquatic Center.

Mortgage Calculator

Est. Monthly Payment

$9,998

Principal & Interest$7,964
Property Tax$1,575
Insurance$459
%($315,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$5,037
Monthly Cashflow

Rent − PITIA

$-4,961
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,432

Mortgage (P+I)
$7,964
Cap Rate
0.41%
Cash-on-Cash
-28.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$14,689

NOI (Annual)
$6,384
Price-to-Rent

Lower = better for investors

26.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator