3890 Nobel Dr
1 / 20

3890 Nobel Dr #1604/05

D

San Diego, CA 92122

$1,249,000
NEW — 2d

Soft Appraisal Value: $320,700 · 289.5% above estimate

Beds

3

Baths

2.5

Sqft

2,420

Year Built

1991

Days on Market

2

Property Type

Condo

HOA/mo

$7,439

MLS ID

260009920SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Stunning and rare 16th-floor opportunity at Pacific Regent La Jolla (62+)! This fully remodeled double unit showcases sweeping ocean, city, and sunset views. The spacious 2,420 ESF floor plan features 3 bedrooms with optional extra room, and 2.5 baths. A polished galley kitchen offers white quartz countertops, beautiful cabinetry, and a pass-through to capture the views. The primary suite is a private retreat with its own balcony, walk-in closet, and elegant bath. An additional balcony extends off the living room. High-end finishes include engineered hardwood and marble flooring, crown molding, plus a walk-in pantry and in-unit laundry. Community amenities include valet service, weekly housekeeping, 24-hour concierge and security, restaurant-style dining, pool/spa, fitness center, library, salon, and a full calendar of activities.

Mortgage Calculator

Est. Monthly Payment

$15,368

Principal & Interest$6,316
Property Tax$1,249
Insurance$364
HOA$7,439
%($249,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,194
Monthly Cashflow

Rent − PITIA

$-11,174
Full Cashflow

Incl. vacancy, PM, maint, capex

$-13,179

Mortgage (P+I)
$6,316
Cap Rate
-6.59%
Cash-on-Cash
-63.31%
DSCR

Need ≥ 1.25 for DSCR loan

0.27
Break-even Rent
$21,310

NOI (Annual)
$-82,361
Price-to-Rent

Lower = better for investors

24.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator