5559 Corum Court
1 / 14

5559 Corum Court

D

Carmel Valley, CA 92130

$1,895,000
NEW — 1d

Beds

4

Baths

3.5

Sqft

2,616

Year Built

2016

Days on Market

1

Property Type

Townhouse

HOA/mo

$460

MLS ID

260010145SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Welcome to this beautifully designed townhome in highly sought-after Carmel Valley! Near Sage Canyon / Ocean Air Elementary Schools, this townhome offers a versatile layout with 3br/2.5 bath, plus a spacious detached 1 bed/1 bath casita—perfect for a home office, gym, guest suite, or playroom. Enjoy seamless indoor-outdoor living with an open floor plan and folding glass doors that lead to your own private, fenced courtyard. Ideally located with easy access to the 5/56 freeways, minutes from beaches, shopping, & dining.

Mortgage Calculator

Est. Monthly Payment

$12,490

Principal & Interest$9,582
Property Tax$1,895
Insurance$553
HOA$460
%($379,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,605
Monthly Cashflow

Rent − PITIA

$-6,885
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,753

Mortgage (P+I)
$9,582
Cap Rate
-0.11%
Cash-on-Cash
-30.88%
DSCR

Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$18,272

NOI (Annual)
$-2,056
Price-to-Rent

Lower = better for investors

28.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator