5559 Corum Court

5559 Corum Court

C

Carmel Valley, CA 92130

$1,740,000

Soft Appraisal Value: $1,711,100 · 1.7% above estimate

Beds

4

Baths

3.5

Sqft

2,616

Year Built

2016

Days on Market

48

Property Type

Townhouse

HOA/mo

$460

MLS ID

260010145SD

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully designed townhome in highly sought-after Carmel Valley! Near Sage Canyon / Ocean Air Elementary Schools, this townhome offers a versatile layout with 3br/2.5 bath, plus a spacious detached 1 bed/1 bath casita—perfect for a home office, gym, guest suite, or playroom. Enjoy seamless indoor-outdoor living with an open floor plan and folding glass doors that lead to your own private, fenced courtyard. Ideally located with easy access to the 5/56 freeways, minutes from beaches, shopping, & dining.

Mortgage Calculator

Est. Monthly Payment

$11,506

Principal & Interest$8,798
Property Tax$1,740
Insurance$507
HOA$460
%($348,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$6,310
Monthly Cashflow

Rent − PITIA

$-5,195
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,097

Mortgage (P+I)
$8,798
Cap Rate
0.48%
Cash-on-Cash
-27.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$16,825

NOI (Annual)
$8,420
Price-to-Rent

Lower = better for investors

23.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator