5545 Baja Drive

5545 Baja Drive

D

San Diego, CA 92115

$949,000

Soft Appraisal Value: $958,700 · 1.0% below estimate

Beds

3

Baths

2

Sqft

1,492

Year Built

1960

Days on Market

26

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2601847

Description

Wonderful mid-century home with amazing views of open space/canyon. This home is in a special enclave of homes with all of the character you are looking for! Wood ceilings throughout home, including garage, skylights, and an open concept with large picturesque windows which showcase the beautiful view to the back. A large entertainer's deck overlooks a breezy tree-filled canyon. Ample side yard for extra parking, small RV or boat. Less than a mile to SDSU, public transportation and so close to all San Diego has to offer!

Mortgage Calculator

Est. Monthly Payment

$6,024

Principal & Interest$4,799
Property Tax$949
Insurance$277
%($189,800)
%

Investment Score

7D
Est. Monthly Rent
$4,819
Monthly Cashflow

Rent − PITIA

$-1,206
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,105

Mortgage (P+I)
$4,799
Cap Rate
2.14%
Cash-on-Cash
-19.63%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$8,851

NOI (Annual)
$20,326
Price-to-Rent

Lower = better for investors

16.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator