5055 Collwood Blvd
1 / 20

5055 Collwood Blvd #304

C

San Diego, CA 92115

$559,900

Soft Appraisal Value: $562,700 · 0.5% below estimate

Beds

2

Baths

2

Sqft

971

Year Built

1974

Days on Market

76

Property Type

Condo

HOA/mo

$450

MLS ID

260004463SD

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Seller is Motivated! Less than a mile to SDSU! Don’t miss this beautifully remodeled 2-bedroom, 2-bath condo on the top floor of the gated community, Collwood Point. The condo was just renovated from top to bottom, featuring a brand-new kitchen with modern cabinetry and stainless-steel appliances, new bathrooms, new flooring, fresh paint, recessed lighting, and thoughtful touches throughout. The split-bedroom layout with ensuite baths makes this condo ideal for roommates, students, or anyone desiring extra privacy. Additional highlights include convenient in-unit laundry and wall-mounted air conditioning. Securely nestled in a gated community, this top-floor unit on the building’s west side boasts ample natural light and privacy. French doors in the living area open to the Juliet balcony, capturing the cool breeze. Collwood Point amenities include an elevator, pool, spa, BBQ area, and gated parking. The low monthly HOA fee covers water, trash, and sewer. The excellent location is close to the freeway, SDSU, shopping, dining, and public transportation. This condo presents an incredible opportunity for owners, student housing, or investors seeking the perfect balance of lifestyle, location, and affordability.

Mortgage Calculator

Est. Monthly Payment

$4,004

Principal & Interest$2,831
Property Tax$560
Insurance$163
HOA$450
%($111,980)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$2,689
Monthly Cashflow

Rent − PITIA

$-1,315
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,400

Mortgage (P+I)
$2,831
Cap Rate
0.92%
Cash-on-Cash
-25.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$5,806

NOI (Annual)
$5,173
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator