4312 Winona Ave

4312 Winona Ave

D

San Diego, CA 92115

$658,888

Beds

2

Baths

2

Sqft

616

Year Built

1925

Days on Market

10

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006579SD

View on MLS

Description

Welcome to 4312 Winona Avenue! Located in Colina Del Sol AKA Talmadge Adjacent. Situated on an extraordinarily private & secure 3k square foot lot, Zoned for up to 4 units. Our Completely Renovated Home features 2 Bedrooms and 2 full bathrooms with all brand flooring, brand new appliances, brand new roof and brand-new kitchen. Newly poured beautiful concrete walkway enhances the backyard with clean lines and low maintenance. Property also has a newly renovated 1 car garage with a brand-new roof with unlimited potential for a 3rd bedroom/ office/ gym! Along a long private driveway capable of accommodating 2 additional vehicles. Must see this extraordinary well priced San Diego gem!

Mortgage Calculator

Est. Monthly Payment

$4,183

Principal & Interest$3,332
Property Tax$659
Insurance$192
%($131,778)
%

Investment Score

4D
Est. Monthly Rent
$2,785
Monthly Cashflow

Rent − PITI − HOA

$-1,398
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,587

Mortgage (P+I)
$3,332
Cap Rate
1.36%
Cash-on-Cash
-23.56%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$6,145

NOI (Annual)
$8,934
Price-to-Rent

Lower = better for investors

19.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator