This listing is no longer active

This page is kept for reference. Browse active listings →

4312 Winona Ave
1 / 20

4312 Winona Ave

C

San Diego, CA 92115

$649,888

Beds

2

Baths

2

Sqft

616

Year Built

1925

Days on Market

51

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006579SD

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 4312 Winona Ave! Situated on an extraordinarily private & serene 3k square foot lot, Zoned for 4 UNITS! Our Completely Renovated Home features 2 Bedrooms & 2 full bathrooms with all brand flooring, brand new ABS plumbing, brand new appliances, brand new roof and brand-new kitchen. Newly poured beautiful concrete walkway enhances the backyard with clean lines and low maintenance. Property also has a newly renovated 1 car garage fully equipped with Plumbing and a brand-new roof with unlimited potential for a 3rd bedroom/ ADU/ gym! Along with a long private driveway capable of accommodating 2 additional vehicles. Must see this extraordinary well priced San Diego gem!

Mortgage Calculator

Est. Monthly Payment

$4,126

Principal & Interest$3,286
Property Tax$650
Insurance$190
%($129,978)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$2,765
Monthly Cashflow

Rent − PITIA

$-1,361
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,539

Mortgage (P+I)
$3,286
Cap Rate
1.38%
Cash-on-Cash
-23.44%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$6,062

NOI (Annual)
$8,971
Price-to-Rent

Lower = better for investors

19.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator