4114 Collwood Lane

4114 Collwood Lane

D

San Diego, CA 92115

$775,000

Soft Appraisal Value: $768,300 · 0.9% above estimate

Beds

3

Baths

2.5

Sqft

2,099

Year Built

1967

Days on Market

16

Property Type

Townhouse

HOA/mo

$608

MLS ID

260006047SD

Description

Reduced $699,000-$775,000 This spacious Mid-Century townhome is located in the quiet community of Collwood Park—an award-winning 26-acre enclave celebrated for its lush, park-like setting. Residents enjoy miles of walking paths, three swimming pools, and two relaxing spas. The home has been freshly painted and features newer appliances, including a dishwasher, stove/range, and microwave, along with newer carpeting throughout. The main suite offers a walk-in closet and a beautifully designed shower. The living room is anchored by a cozy fireplace with a striking live-edge mantel, creating a warm and inviting space. With abundant storage and a two-car garage, this home checks all the boxes. Ideally located just minutes from downtown San Diego, local beaches, SDSU, and the premier shopping and dining of Mission Valley, it offers the perfect blend of tranquility and convenience.

Mortgage Calculator

Est. Monthly Payment

$5,528

Principal & Interest$3,919
Property Tax$775
Insurance$226
HOA$608
%($155,000)
%

Investment Score

6D
Est. Monthly Rent
$4,470
Monthly Cashflow

Rent − PITI − HOA

$-1,058
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,732

Mortgage (P+I)
$3,919
Cap Rate
1.84%
Cash-on-Cash
-21.15%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$8,018

NOI (Annual)
$14,245
Price-to-Rent

Lower = better for investors

14.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator