552 Chesterfield

552 Chesterfield

D

San Marcos, CA 92069

$1,229,900

Soft Appraisal Value: $1,219,500 · 0.9% above estimate

Beds

4

Baths

3

Sqft

2,296

Year Built

2001

Days on Market

31

Property Type

Single Family

HOA/mo

$65

MLS ID

DW26047825

View on MLS

Description

Welcome to Twin Oaks Valley Community a Golfers Dream! Home is surrounded with nature and a beautiful view of the 16th fairway of Twin Oaks Golf Course. This home is ideal for a growing family with 1 bedroom downstairs/1 full bathroom, 2 spacious bedrooms along with a jack & jill bathroom, & of course primary bedroom along with spacious private master bathroom with soothing tub & walk in closet, private balcony with natural serene views of hills, trees, and golf course. Added desk area upstairs that's ideal for a person working from home while providing plenty of of storage space. The combination of kitchen & family room is ideal and adds plenty of room to entertain while enjoying the scenery views, formal dining area perfect for holiday meals. Interior features include: Upgraded kitchen cabinets with gorgeous quartz countertops, stainless steel appliances, beautiful tile work on fireplace, custom built in features, recessed lighting, custom bamboo flooring downstairs, mahogany hardwood flooring upstairs, & of course just installed, custom built staircase, & recently installed water softening and filtration system. The backyard is the perfect place for having a bbq, sit back, relax, and enjoy the natural breezes and evening sunset. Home also features a 3 car split garage, plenty of additional parking in driveway and custom charging station for your electric vehicles. The community association include: pool, picnic area, park. The San Marcos community is also well known for their schools, colleges, parks, restaurants, biking & hiking trails, and convenient freeway access.

Mortgage Calculator

Est. Monthly Payment

$7,873

Principal & Interest$6,219
Property Tax$1,230
Insurance$359
HOA$65
%($245,980)
%

Investment Score

2D
Est. Monthly Rent
$4,492
Monthly Cashflow

Rent − PITIA

$-3,381
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,439

Mortgage (P+I)
$6,219
Cap Rate
0.76%
Cash-on-Cash
-26.53%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$11,556

NOI (Annual)
$9,360
Price-to-Rent

Lower = better for investors

22.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator