
540 9Th 104
Ctop 80%San Diego, CA 92101
218 licensed short-term rentals within ½ mile (146 whole home), from the cities' license and permit lists of Nov 14, 2026.
No unit in this 87-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$5,773/mo full cashflow at 20% down, 7.36% rate.
Works at $329,533 (70% under asking), or at 98% down.
Rent $4,425/mo from 18 leases of 2-bed condos & townhomes within 0.5 mi, same school area ($4,143–$5,285).
Beds
2
Baths
2
Sqft
1,588
Year Built
2007
Days on Market
1
Property Type
Condo
HOA/mo
$889
MLS ID
260027046SD
This property is in San Diego (92101). View neighborhood stats →
About This Property
One of only 11 brick townhomes at The Mark, this corner home has its own front door on the street, with no elevator and no hallway. Two private entrances, including gated street-level access, give you the privacy of a single-family home, and you still get the amenities of a 33-story luxury high-rise in the heart of East Village. On the open main level, polished concrete floors run from a welcoming entry into the living and dining areas, anchored by a fireplace. The kitchen has a center island, a designer tile backsplash and stainless steel appliances, and it opens onto a private patio made for outdoor entertaining. Upstairs, the primary suite feels like a retreat, with hardwood floors, its own fireplace, a spa-inspired bath, a custom walk-in closet and a large private terrace. Two assigned parking spaces and a generous private storage room are included. Building amenities include a lap pool, spa, fire pits, a pizza oven, four barbecue stations, furnished outdoor lounges, a fitness center, a conference room with Wi-Fi, a full community kitchen, 24-hour lobby attendants and an on-site General Manager. Walk to dinner in Little Italy, catch a game at Petco Park or a concert at The Rady Shell, explore the Gaslamp Quarter, and come home to your own front door.
Mortgage Calculator
Est. Monthly Payment
$8,277
Location
Loading map...
Zoned Schools
Elementary
Sherman Elementary · grades PK-5 · San Diego Unified
Middle
Logan Memorial Educational Campus · grades PK-12 · San Diego Unified
High
Logan Memorial Educational Campus · grades PK-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,425
Comp Average
$5,047
877 Island Ave
2bd / 2ba · 1,620 sqft · Condo
$850K
Est. $5,292/mo
301 G St
2bd / 2.5ba · 1,550 sqft · Condo
$825K
Est. $4,805/mo

100 Harbor Dr
2bd / 2ba · 1,572 sqft · Condo
$840K
Est. $5,485/mo
645 Front St
2bd / 2.5ba · 1,713 sqft · Condo
$1.10M
Est. $5,788/mo

1080 Park Blvd
2bd / 2.5ba · 1,517 sqft · Condo
$900K
Est. $3,866/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
18 leases of 2-bed condos & townhomes within 0.5 mi, same school area · $4,143–$5,285
Blended 50/50 with the zip's market median ($4,441)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$5,773/mo short at 20% down; 98% down or +$7,498/mo rent closes it.
- Break-even price
- $329,533
- Break-even rent
- $11,923/mo
- Cashflow at 35% down
- −$4,651/mo
- Down payment to break even
- 98%
- Rate to break even
- Not reachable
70% under asking
$7,498/mo above the estimate
$1,063,300 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator