5355 Caminito Exquisito

5355 Caminito Exquisito

C

San Diego, CA 92130

$2,499,900
NEW — 1d

Beds

5

Baths

4

Sqft

2,935

Year Built

1997

Days on Market

1

Property Type

Single Family

HOA/mo

$504

MLS ID

260017548SD

This property is in San Diego (92130). View neighborhood stats →

About This Property

Welcome to the prestigious guard-gated community of Palacio Del Mar in the heart of Carmel Valley! Overlooking the signature 3rd hole of the golf course, this elegant 5-bedroom, 3.5-bath residence offers approximately 2,935 square feet of thoughtfully designed living space with an exceptional floor plan. Step through the front door into a dramatic two-story foyer with soaring ceilings and abundant natural light, creating a bright, open, and inviting atmosphere. The main level features a desirable bedroom with a full bathroom, a convenient powder room for guests, formal living and dining rooms, and a spacious family room that opens to the kitchen--perfect for everyday living and entertaining. Upstairs, the expansive primary suite is a private retreat featuring an attached bonus room, ideal for a home office, nursery, fitness room, or sitting area. Three additional bedrooms and a full bathroom complete the upper level, providing comfortable accommodations for family and guests. Three car garage with oversized driveway for convenience. As a resident of guard-gated Palacio Del Mar, you'll enjoy access to a private executive 9-hole golf course, pools and spas, tennis and pickleball courts, basketball courts, a fitness center, clubhouse, miles of scenic walking paths and greenbelts, all within a resort-style community just minutes from Del Mar beaches, One Paseo, Del Mar Highlands Town Center, top-rated schools, shopping, dining, and convenient freeway access.

Mortgage Calculator

Est. Monthly Payment

$16,374

Principal & Interest$12,641
Property Tax$2,500
Insurance$729
HOA$504
%($499,980)
%

Investment Score

2D
Est. Monthly Rent
$8,029
Monthly Cashflow

Rent − PITIA

$-8,345
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,275

Mortgage (P+I)
$12,641
Cap Rate
0.18%
Cash-on-Cash
-29.46%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$23,970

NOI (Annual)
$4,394
Price-to-Rent

Lower = better for investors

25.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator