5186 Don Rodolfo Drive
1 / 12

5186 Don Rodolfo Drive

D

Carlsbad, CA 92010

$899,000

Soft Appraisal Value: $877,300 · 2.5% above estimate

Beds

3

Baths

2

Sqft

1,976

Year Built

1988

Days on Market

11

Property Type

Manufactured

HOA/mo

$485

MLS ID

TR26101918

This property is in Carlsbad (92010). View neighborhood stats →

About This Property

Welcome to the crown jewel of Rancho Carlsbad, one of North County’s most sought-after gated 55+ communities. Set just minutes from pristine beaches, premier shopping, acclaimed dining, and vibrant coastal attractions, this is the lifestyle you’ve been waiting for. And unlike many communities, you own the land. No land lease, no compromise. This beautifully transformed 3-bedroom, 2-bath residence spans approximately 1,976 square feet on a premium lot that delivers the rare combination of privacy and scenery. Step out onto the expansive back deck and take in sweeping views of a serene, naturally running creek. A tranquil backdrop to enjoy beautiful Southern California afternoons. Inside, soaring vaulted ceilings and a masterfully reimagined open floor plan create an impressive sense of space and light. The living room, dining area, and kitchen flow together effortlessly, unified by sophisticated contemporary finishes at every turn. The home has been extensively upgraded with no detail overlooked. Featuring remodeled bathrooms, luxury vinyl plank flooring, energy-efficient windows, and motorized custom window treatments. The sleek kitchen rounds out the residence with stainless steel appliances and crisp white shaker cabinetry that strikes the perfect balance of style and function. This is more than just a home, it’s the best Rancho Carlsbad has to offer.

Mortgage Calculator

Est. Monthly Payment

$6,192

Principal & Interest$4,546
Property Tax$899
Insurance$262
HOA$485
%($179,800)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$3,307
Monthly Cashflow

Rent − PITIA

$-2,885
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,395

Mortgage (P+I)
$4,546
Cap Rate
0.20%
Cash-on-Cash
-29.33%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$9,014

NOI (Annual)
$1,815
Price-to-Rent

Lower = better for investors

22.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator