5117 Renaissance Ave

5117 Renaissance Ave #D

D

San Diego, CA 92122

$1,480,000
NEW — 0d on market

Soft Appraisal Value: $1,427,800 · 3.7% above estimate

Beds

2

Baths

2.5

Sqft

2,074

Year Built

1991

Days on Market

0

Property Type

Townhouse

HOA/mo

$620

MLS ID

260007733SD

Description

Located in the gated La Florentine enclave at Renaissance. Framed by lush trees and mature landscaping, a peaceful, garden-like approach leads to a welcoming front patio. This elegant townhome offers a serene setting within a beautifully maintained, Italian-inspired community with pool and resort-style amenities. Just moments from premier shopping, dining, and easy access to I-5 & I-52. The home features an airy, open layout with high ceilings and abundant natural sunlight, creating a bright and inviting atmosphere throughout. Travertine, tile and hardwood flooring as well window shutters add timeless appeal and warmth, while the fireplace anchors the Living Space.The kitchen opens to the formal dining area and includes granite countertops, ample cabinetry, and quality appliances, ideal for everyday living and entertaining. Enjoy three private balconies, including one off the primary suite, which also features two large walk-in closets and a well-appointed bath with tiled dual vanities and a separate tiled shower. Additional highlights include a full wall of custom built-ins in the garage. Framed by lush trees and mature landscaping, a peaceful, garden-like approach leads to a welcoming front patio, perfect for morning coffee or evening relaxation. Three private balconies throughout the home offer additional spaces to enjoy the surrounding setting.

Mortgage Calculator

Est. Monthly Payment

$10,015

Principal & Interest$7,484
Property Tax$1,480
Insurance$432
HOA$620
%($296,000)
%

Investment Score

1D
Est. Monthly Rent
$5,410
Monthly Cashflow

Rent − PITIA

$-4,606
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,083

Mortgage (P+I)
$7,484
Cap Rate
0.32%
Cash-on-Cash
-28.72%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$14,609

NOI (Annual)
$4,804
Price-to-Rent

Lower = better for investors

22.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator