5952 Erlanger
1 / 20

5952 Erlanger

D

San Diego, CA 92122

$925,000
NEW — 5d

Beds

3

Baths

2

Sqft

1,296

Year Built

1962

Days on Market

5

Property Type

Condo

HOA/mo

$617.44

MLS ID

260011645SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Tucked away on a quiet cul-de-sac in the heart of University City, this beautifully refreshed single-level mid-century modern home is a rare opportunity to own a piece of architectural history by renowned architect William Krisel. Offering nearly 1,300 square feet, this move-in ready home blends timeless design with modern comfort, featuring clean lines, classic character, an attached one-car garage, and seamless indoor-outdoor living with a private backyard opening to a tranquil greenbelt. Residents enjoy access to resort-style community amenities including a pool, spa, clubhouse, tennis courts, pickleball courts, and park. An exceptional opportunity in one of San Diego’s most sought-after neighborhoods. Tucked away on a quiet cul-de-sac in the heart of University City, this beautifully refreshed single-level mid-century modern home is a rare opportunity to own a piece of architectural history by renowned architect William Krisel. Offering nearly 1,300 square feet, this move-in ready home blends timeless design with modern comfort, featuring clean lines, classic character, an attached one-car garage, and seamless indoor-outdoor living with a private backyard opening to a tranquil greenbelt. Residents enjoy access to resort-style community amenities including a pool, spa, clubhouse, tennis courts, pickleball courts, and park. An exceptional opportunity in one of San Diego’s most sought-after neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$6,490

Principal & Interest$4,677
Property Tax$925
Insurance$270
HOA$617
%($185,000)
%

Location

Loading map...

Investment Score

18D
Est. Monthly Rent
$4,163
Monthly Cashflow

Rent − PITIA

$-2,327
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,055

Mortgage (P+I)
$4,677
Cap Rate
0.81%
Cash-on-Cash
-26.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$9,429

NOI (Annual)
$7,467
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator