4957 Marin Drive
1 / 20

4957 Marin Drive

D

Oceanside, CA 92056

$1,299,000

Soft Appraisal Value: $1,280,200 · 1.5% above estimate

Beds

4

Baths

2.5

Sqft

2,680

Year Built

1990

Days on Market

12

Property Type

Single Family

HOA/mo

$180

MLS ID

NDP2604692

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Located in the highly sought-after gated community of Southridge Estates, this stunning 4-bedroom, 2.5-bath entertainer's home showcases 2,680 square feet of thoughtfully updated living space. The moment you enter, natural light floods through abundant windows, and soaring vaulted ceilings will have you in awe. Enter the recently remodeled chef's kitchen with expanded center island, perfect for casual dining and gathering. The true showstopper is the resort-style backyard. Entertain year-round in your private oasis featuring a freshly epoxied saltwater pool and spa, a large pergola for shaded relaxation, and low-maintenance artificial turf with custom hardscaping. A horseshoe pit in the spacious side yard offers endless summer entertainment for family and friends. The primary suite remodel (March 2020) features an expanded shower and luxurious soaking tub, both with high-end Brizio faucets & fixtures. The coastal farmhouse-inspired dual-zone fireplace adds warmth and charm throughout the home, servicing both the living room and family room. All bedrooms include custom closet solutions for thoughtful storage. Dual-zone AC for efficient comfort year-round (serviced May 2026). Recent updates include replaced water heater (July 2024), skylight replacement (March 2024), electrical panel upgrade (2023), and a newly remodeled downstairs bathroom (August 2022). The 3-car garage is fitted with custom Husky brand storage cabinets and built-in workbench. Two leased solar systems eliminate monthly electric bills, while LVP flooring installed throughout ensures durability and easy maintenance. This gated community gem is move-in ready and waiting for you! Walking distance to award-winning Lake Elementary & Madison Middle Schools, EOS Fitness Gym, dining, shopping, and more. Less than 7 miles to the ocean!

Mortgage Calculator

Est. Monthly Payment

$8,426

Principal & Interest$6,568
Property Tax$1,299
Insurance$379
HOA$180
%($259,800)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$4,954
Monthly Cashflow

Rent − PITIA

$-3,472
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,694

Mortgage (P+I)
$6,568
Cap Rate
0.81%
Cash-on-Cash
-26.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$12,349

NOI (Annual)
$10,489
Price-to-Rent

Lower = better for investors

21.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator