3133 Morningside Dr
1 / 20

3133 Morningside Dr

C

Oceanside, CA 92056

$850,000
NEW — 2d

Soft Appraisal Value: $851,200 · 0.1% below estimate

Beds

4

Baths

2

Sqft

1,400

Year Built

1966

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604117

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Nicely upgraded 4 bedroom and 2 bath home with large grassy backyard. New LVP wood floors throughout. Remodeled kitchen includes quartz countertops, 5 burner gas stove/oven and stainless hood, new stainless sink and faucet, new backsplash and added pantry. Both bathrooms remodeled with floating vanity, new shower surrounds, quartz countertops and upgraded bath fixtures. New roof with 25 year transferable warranty. Versatile enclosed sunroom not included in square footage. Large backyard with plenty of room to add pool or ADU. Front yard waiting for your personal touches.

Mortgage Calculator

Est. Monthly Payment

$5,396

Principal & Interest$4,298
Property Tax$850
Insurance$248
%($170,000)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$4,004
Monthly Cashflow

Rent − PITIA

$-1,392
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,021

Mortgage (P+I)
$4,298
Cap Rate
1.80%
Cash-on-Cash
-21.33%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$7,928

NOI (Annual)
$15,321
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator