4845 Wightman Street
1 / 4

4845 Wightman Street

D

San Diego, CA 92105

$699,000
NEW — 3d

Soft Appraisal Value: $687,800 · 1.6% above estimate

Beds

2

Baths

1

Sqft

572

Year Built

1926

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2603978

This property is in San Diego (92105). View neighborhood stats →

About This Property

This cozy home features hardwood floors, a walk-in closet, canyon views and fresh paint inside and out. It is near shops and public transportation. The back yard has great potential! Lots of space to build a deck and/or to start a fruit, vegetable or herb garden. Professional pictures to follow.

Mortgage Calculator

Est. Monthly Payment

$4,437

Principal & Interest$3,535
Property Tax$699
Insurance$204
%($139,800)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$2,359
Monthly Cashflow

Rent − PITIA

$-2,079
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,204

Mortgage (P+I)
$3,535
Cap Rate
0.57%
Cash-on-Cash
-27.50%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$6,520

NOI (Annual)
$3,971
Price-to-Rent

Lower = better for investors

24.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator