4845 Wightman Street
1 / 20

4845 Wightman Street

C

San Diego, CA 92105

$699,000

Soft Appraisal Value: $695,700 · 0.5% above estimate

Beds

2

Baths

1

Sqft

572

Year Built

1926

Days on Market

48

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2603978

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

This cozy home features hardwood floors, a walk-in closet, canyon views and fresh paint inside and out. It is near shops and public transportation. The back yard has great potential! Lots of space to build a deck and/or to start a fruit, vegetable or herb garden. A-I-generated conceptual image for illustrative purposes only. Improvements shown do not currently exist and are subject to buyer investigation, design review, permits, and approvals.

Mortgage Calculator

Est. Monthly Payment

$4,437

Principal & Interest$3,535
Property Tax$699
Insurance$204
%($139,800)
%

Location

Loading map...

Investment Score

25D
Est. Monthly Rent
$2,421
Monthly Cashflow

Rent − PITIA

$-2,017
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,156

Mortgage (P+I)
$3,535
Cap Rate
0.65%
Cash-on-Cash
-27.09%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$6,520

NOI (Annual)
$4,544
Price-to-Rent

Lower = better for investors

24.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator