4465 Home Ave East
1 / 20

4465 Home Ave East #1

A

San Diego, CA 92105

$423,000
NEW — 0d

Soft Appraisal Value: $401,500 · 5.4% above estimate

Beds

2

Baths

1.5

Sqft

780

Year Built

1986

Days on Market

0

Property Type

Condo

HOA/mo

$390

MLS ID

NDP2605704

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

VA-approved complex! Cozy and bright 2BR, end-unit condo located on the first floor. A great home for a first-time buyer or investor. Freshly painted with new stylish flooring, refreshed baths, granite counters in the kitchen and baths, in-unit washer and dryer, 2 assigned parking spaces, and a front patio. The complex also offers an exercise room, a children's playground, dog park/play area, and a security gate. The property is close to public transportation hubs and freeway access and centrally located in City Heights - one of San Diego's most vibrant metropolitan communities. Located only minutes to Balboa Park, North Park, downtown San Diego, restaurants and shopping onUniversity Avenue, and the San Diego International Airport.

Mortgage Calculator

Est. Monthly Payment

$3,075

Principal & Interest$2,139
Property Tax$423
Insurance$123
HOA$390
%($84,600)
%

Location

Loading map...

Investment Score

51B
Est. Monthly Rent
$2,391
Monthly Cashflow

Rent − PITIA

$-684
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,586

Mortgage (P+I)
$2,139
Cap Rate
1.57%
Cash-on-Cash
-22.50%
DSCR

Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$4,451

NOI (Annual)
$6,631
Price-to-Rent

Lower = better for investors

14.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator