3631 Lemona Avenue
1 / 20

3631 Lemona Avenue #D

A

San Diego, CA 92105

$450,000
NEW — 1d

Soft Appraisal Value: $451,400 · 0.3% below estimate

Beds

2

Baths

1.5

Sqft

1,120

Year Built

1981

Days on Market

1

Property Type

Townhouse

HOA/mo

$350

MLS ID

260013706SD

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

Move-in ready and beautifully updated, this spacious 2-bedroom, 1.5-bath townhome in the gated Oak Park Townhomes community offers comfort, style, and convenience. Recent improvements include new luxury vinyl flooring throughout, fresh interior paint, a newly updated kitchen with modern finishes and appliances, an updated downstairs bathroom, and a newly added pantry for extra storage. The light-filled kitchen flows seamlessly into the dining area, creating an inviting space for everyday living and entertaining. Step outside to your private patio, perfect for relaxing, dining outdoors, or enjoying San Diego's year-round weather. Additional features include an in-unit stackable washer and dryer, generously sized upstairs bedrooms with ample closet space, and an assigned parking space conveniently located near the community gate. Ideally situated, this home is centrally located near shopping, parks, golf courses, public transportation, and John Marshall Elementary School. Enjoy easy access to major freeways and a prime location just minutes from Downtown San Diego, Coronado, and San Diego International Airport. This is a fantastic opportunity to own a thoughtfully updated home in a convenient central location.

Mortgage Calculator

Est. Monthly Payment

$3,207

Principal & Interest$2,275
Property Tax$450
Insurance$131
HOA$350
%($90,000)
%

Location

Loading map...

Investment Score

63A
Est. Monthly Rent
$2,844
Monthly Cashflow

Rent − PITIA

$-362
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,392

Mortgage (P+I)
$2,275
Cap Rate
2.36%
Cash-on-Cash
-18.55%
DSCR

Need ≥ 1.25 for DSCR loan

0.89
Break-even Rent
$4,651

NOI (Annual)
$10,607
Price-to-Rent

Lower = better for investors

13.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator