475 Redwood St
1 / 15

475 Redwood St #701

C

San Diego, CA 92103

$680,000
NEW — 1d

Soft Appraisal Value: $664,200 · 2.4% above estimate

Beds

1

Baths

1

Sqft

725

Year Built

2006

Days on Market

1

Property Type

Condo

HOA/mo

$799.67

MLS ID

260017112SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Thoughtfully designed and ideally located, this residence offers refined urban living in the heart of Bankers Hill. Elegant travertine flooring, spacious private deck, and stainless steel appliances create a warm, sophisticated atmosphere. Just steps from Balboa Park and surrounded by acclaimed dining, charming cafés, boutiques, and cultural attractions, this residence presents an exceptional opportunity to enjoy one of San Diego's most coveted neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$5,116

Principal & Interest$3,438
Property Tax$680
Insurance$198
HOA$800
%($136,000)
%

Location

Loading map...

Investment Score

15D
Est. Monthly Rent
$2,864
Monthly Cashflow

Rent − PITIA

$-2,252
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,478

Mortgage (P+I)
$3,438
Cap Rate
-0.07%
Cash-on-Cash
-30.68%
DSCR

Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$7,380

NOI (Annual)
$-469
Price-to-Rent

Lower = better for investors

19.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator