4261 5th
1 / 20

4261 5th

C

San Diego, CA 92103

$465,000
NEW — 3d

Soft Appraisal Value: $484,400 · 4.0% below estimate

Beds

1

Baths

1

Sqft

640

Year Built

1973

Days on Market

3

Property Type

Condo

HOA/mo

$625

MLS ID

260013674SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Welcome to this move-in ready 1-bedroom condo in the heart of Hillcrest, one of San Diego's most vibrant and sought-after neighborhoods. This inviting condo includes in-unit laundry hook-ups and an outdoor patio, great for enjoying San Diego's year-round sunshine. Convenience is key with an assigned parking space located just outside the front door and easy access to nearby freeways, making commuting a breeze. Enjoy being just a short walk from the hospital or UC San Diego Medical Center or moments from Hillcrest's popular restaurants, shopping, entertainment, Balboa Park, Downtown San Diego, and everything the surrounding neighborhoods have to offer. The community has an array of amenities, including a swimming pool, tennis courts, and a community center. Whether you're a first-time buyer, investor, or looking for a low-maintenance lifestyle in a prime location, this condo is an opportunity you won't want to miss.

Mortgage Calculator

Est. Monthly Payment

$3,577

Principal & Interest$2,351
Property Tax$465
Insurance$136
HOA$625
%($93,000)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$2,648
Monthly Cashflow

Rent − PITIA

$-929
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,926

Mortgage (P+I)
$2,351
Cap Rate
1.10%
Cash-on-Cash
-24.85%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$5,149

NOI (Annual)
$5,106
Price-to-Rent

Lower = better for investors

14.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator