4180 Cleveland Ave
1 / 20

4180 Cleveland Ave #14

C

San Diego, CA 92103

$423,000
NEW — 1d

Beds

1

Baths

1

Sqft

520

Year Built

1979

Days on Market

1

Property Type

Condo

HOA/mo

$462

MLS ID

PTP2604376

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this light and bright upstairs 1 bedroom, 1 bath condo in the heart of University Heights. This thoughtfully refreshed 520 sq ft home features newer flooring, fresh paint, updated fixtures, quartz countertops and a refinished tub, creating a clean, modern feel throughout. The efficient layout offers comfortable, low-maintenance living in a well-kept community. Ideally located near major hospitals and medical centers. Enjoy quick access to Mission Valley and Fashion Valley, along with nearby cafés, restaurants, grocery stores, and everyday essentials. Centrally positioned just minutes from Balboa Park, the San Diego Zoo, and major freeways, this is a great opportunity for a first-time buyer, professional, or investor looking for location, convenience, and lifestyle.

Mortgage Calculator

Est. Monthly Payment

$3,147

Principal & Interest$2,139
Property Tax$423
Insurance$123
HOA$462
%($84,600)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$2,183
Monthly Cashflow

Rent − PITIA

$-964
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,819

Mortgage (P+I)
$2,139
Cap Rate
0.91%
Cash-on-Cash
-25.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$4,545

NOI (Annual)
$3,845
Price-to-Rent

Lower = better for investors

16.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator