4057 Brant St
1 / 19

4057 Brant St #8

C

San Diego, CA 92103

$429,950
NEW — 1d

Soft Appraisal Value: $422,900 · 1.7% above estimate

Beds

1

Baths

1

Sqft

469

Year Built

1972

Days on Market

1

Property Type

Condo

HOA/mo

$210

MLS ID

41132411

This property is in San Diego (92103). View neighborhood stats →

About This Property

Beautifully Updated Condo in Prime Hillcrest/Mission Hills Location New kitchen cabinets, Stainless steel appliances, new flooring, New mini split AC and Heat, Updated bathroom. Located in one of San Diego’s most desirable neighborhoods, this stylishly updated 1-bedroom, 1-bathroom condo blends modern living with urban convenience. Set within a small, well-maintained community with low HOA fees that include water and trash, this home is perfect for first-time buyers, investors, or anyone seeking a low-maintenance lifestyle in a walkable area. The bright and inviting interior features tasteful upgrades and smart design throughout. Enjoy easy access to top-rated restaurants, nightlife, scenic hiking trails, and major destinations like Downtown, Little Italy, and the airport—all just minutes away. Also conveniently close to UCSD’s Division of Medicine and Scripps Mercy Hospital, making it a great option for medical professionals or traveling nurses. This unit offers flexible rental options, allowing 30-day minimum stays, making it an excellent opportunity for furnished rental or mid-term investment use. Additional highlights include an assigned parking space, free on-site laundry, and a private storage unit.

Mortgage Calculator

Est. Monthly Payment

$2,939

Principal & Interest$2,174
Property Tax$430
Insurance$125
HOA$210
%($85,990)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$1,941
Monthly Cashflow

Rent − PITIA

$-998
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,803

Mortgage (P+I)
$2,174
Cap Rate
1.04%
Cash-on-Cash
-25.16%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$4,282

NOI (Annual)
$4,456
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator