4307 5th Ave
1 / 20

4307 5th Ave

B

San Diego, CA 92103

$440,000
NEW — 0d

Beds

1

Baths

1

Sqft

670

Year Built

1973

Days on Market

0

Property Type

Condo

HOA/mo

$588

MLS ID

PTP2604683

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Canyon Woods, one of Hillcrest's hidden gems and a private hillside community offering comfort, convenience, and incredible amenities. Enjoy scenic views from this charming 1-bedroom, 1-bath condominium features 670 square feet of living space and is ideally located in one of San Diego's most desirable neighborhoods. Inside, the home features an updated kitchen complete with stainless steel appliances, updated bathroom with walk-in shower a custom-designed bedroom closet, dual-pane windows and a brand-new water heater. The functional floor plan provides comfortable living while offering an excellent opportunity for a new owner to add their own personal touches and create their ideal space. The unit also includes 2 assigned parking spaces for added convenience. Residents of Canyon Woods enjoy resort-style amenities including a heated swimming pool, indoor spa, clubhouse, and two tennis courts. Located within walking distance to the vibrant Hillcrest neighborhood, you'll enjoy easy access to popular restaurants, coffee shops, shopping, nightlife, and entertainment. Whether you're a first-time buyer, investor, or someone looking to enjoy the best of urban living with a peaceful hillside setting, this home offers exceptional value, outstanding amenities, and endless potential.

Mortgage Calculator

Est. Monthly Payment

$3,381

Principal & Interest$2,225
Property Tax$440
Insurance$128
HOA$588
%($88,000)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$2,219
Monthly Cashflow

Rent − PITIA

$-1,162
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,039

Mortgage (P+I)
$2,225
Cap Rate
0.51%
Cash-on-Cash
-27.80%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$4,867

NOI (Annual)
$2,232
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator