
4714 Mount Harris Dr.
Ctop 80%San Diego, CA 92117
One license per person in San Diego: whether you can hold it depends on you, not only the home.
30 licensed short-term rentals within ½ mile (19 whole home), from the cities' license and permit lists of Nov 11, 2026.
Pass at asking: -$6,384/mo full cashflow at 20% down, 7.43% rate.
Works at $623,778 (57% under asking), or at 84% down.
Rent $6,222/mo from 14 leases of 3–5 bed houses within 1 mi ($5,090–$5,506).
Beds
4
Baths
2.5
Sqft
2,015
Year Built
1958
Days on Market
109
Property Type
Single Family
HOA/mo
N/A
MLS ID
260018225SD
This property is in San Diego (92117). View neighborhood stats →
About This Property
Just what you're searching for! Beautifully updated and spacious four bedroom home located in the convenient community of Clairemont. Enter through a private security gate into a luscious, tiled courtyard, with a fire pit and water fountain, perfect for intimate gatherings. The entry-way leads into a light and airy great room, with large living and dining areas featuring vaulted ceilings, skylights and a cozy fireplace, all opening to the wrap around patio and pool. The primary suite looks out to the courtyard and features a large walk-in closet and luxurious bath. An additional bedroom is also located on this floor, as well as a lovely guest powder room. Two more spacious bedrooms with a full bath are upstairs, ideal for multi-generational living. The kitchen features granite countertops with all tile backsplash, Wolf cooktop, double oven and wine cooler. A large eating area opens to one of the patios. The rear patio has a beautiful lap pool for hot summer days, a palapa with firepit and a large built- in barbeque and bar. Low maintenance front and backyard with updated Santa Barbara stucco and tile pavers. Solar power, A/C, tiled floors, shutters and ceiling fans add to the ambiance of this lovely home. Enjoy your active lifestyle all year around in this quality, turn-key residence.
Mortgage Calculator
Est. Monthly Payment
$9,963
Location
Loading map...
Zoned Schools
Elementary
Holmes Elementary · grades K-5 · San Diego Unified
Middle
Marston Middle · grades 6-8 · San Diego Unified
High
Clairemont High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$6,222
Comp Average
$5,947
4643 Firestone St.
4bd / 3ba · 2,153 sqft · Single Family
$1.30M
Est. $6,245/mo
4241 Mount Hukee Avenue
4bd / 3ba · 1,784 sqft · Single Family
$1.25M
Est. $5,455/mo
4516 Jamestown
4bd / 3ba · 2,097 sqft · Single Family
$1.50M
Est. $5,355/mo
3690 Moultrie
4bd / 3ba · 2,058 sqft · Single Family
$1.90M
Est. $6,238/mo
3547 Brandywine Street
4bd / 3.5ba · 2,116 sqft · Single Family
$2.00M
Est. $6,443/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
14 leases of 3–5 bed houses within 1 mi · $5,090–$5,506
Blended 50/50 with a property-level estimate
A property-level estimate runs more than 25% above what comparable homes leased for ($5,399). Treat this rent with extra care.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$6,384/mo short at 20% down; 84% down or +$8,291/mo rent closes it.
- Break-even price
- $623,778
- Break-even rent
- $14,513/mo
- Cashflow at 35% down
- −$4,868/mo
- Down payment to break even
- 84%
- Rate to break even
- Not reachable
57% under asking
$8,291/mo above the estimate
$1,222,200 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator