4642 Muir Avenue
1 / 20

4642 Muir Avenue

C

San Diego, CA 92107

$1,299,000

Soft Appraisal Value: $1,255,100 · 3.5% above estimate

Beds

2

Baths

2

Sqft

820

Year Built

1960

Days on Market

48

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012553SD

This property is in San Diego (92107). View neighborhood stats →

Virtual Tour

About This Property

Perfect home in the heart of Ocean Beach! This charming 2 bedroom, 2 bath home features a welcoming white picket fence & front porch, 820 sqft of living space that is light and bright, 2 car detached garage, stunning rooftop view deck, ideal for coastal breezes and watching sunsets! Beautiful kitchen and bathrooms. Newer heating and A/C, windows, fencing, yard spaces have low maintenance artificial turf. Located just 6 blocks from the beach, restaurants and shops, you will enjoy the best of Ocean Beach living! Plus you are close to Downtown San Diego, Little Italy, Sea World and so much more! Fantastic opportunity to own a beautifully updated home in one of San Diego's most desirable neighborhoods!

Mortgage Calculator

Est. Monthly Payment

$8,246

Principal & Interest$6,568
Property Tax$1,299
Insurance$379
%($259,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$3,757
Monthly Cashflow

Rent − PITIA

$-4,489
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,436

Mortgage (P+I)
$6,568
Cap Rate
0.12%
Cash-on-Cash
-29.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$12,116

NOI (Annual)
$1,589
Price-to-Rent

Lower = better for investors

28.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator