2258 Caminito Pescado
1 / 20

2258 Caminito Pescado #13

C

San Diego, CA 92107

$795,000
NEW — 2d

Soft Appraisal Value: $778,900 · 2.1% above estimate

Beds

2

Baths

2.5

Sqft

1,074

Year Built

1978

Days on Market

2

Property Type

Condo

HOA/mo

$680

MLS ID

260013747SD

This property is in San Diego (92107). View neighborhood stats →

About This Property

Welcome to this lovely, bright, and move-in ready open floor plan in the sought after community of Sea Colony. Just a 10 minute bike ride to the beach and just over the hill from Liberty Station, super close to shopping, dining, and entertainment. Easy first floor half bath. Upstairs is the primary bedroom retreat with vaulted ceilings, a private balcony, and a freshly updated ensuite. The secondary bedroom shares the newly updated hall bath. Features include updated kitchen countertops, new laminate flooring, freshly painted throughout, newer carpet upstairs, landing and guest room. The living/dining room area has access to a spacious private balcony making it perfect for entertaining. 2 car private garage with direct unit access and laundry! Welcome to this lovely, bright, and move-in ready open floor plan in the sought after community of Sea Colony. Just a 10 minute bike ride to the beach and just over the hill from Liberty Station, super close to shopping, dining, and entertainment. Easy first floor half bath. Upstairs is the primary bedroom retreat with vaulted ceilings, a private balcony, and an updated ensuite. Down the hall is a secondary bedroom that shares the updated hall bath. Features include updated kitchen countertops, new laminate flooring, freshly painted throughout, new carpet upstairs, landing and guest room. The living/dining room area has access to a private balcony making it perfect for entertaining.

Mortgage Calculator

Est. Monthly Payment

$5,727

Principal & Interest$4,020
Property Tax$795
Insurance$232
HOA$680
%($159,000)
%

Location

Loading map...

Investment Score

20D
Est. Monthly Rent
$3,607
Monthly Cashflow

Rent − PITIA

$-2,120
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,612

Mortgage (P+I)
$4,020
Cap Rate
0.62%
Cash-on-Cash
-27.26%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$8,298

NOI (Annual)
$4,895
Price-to-Rent

Lower = better for investors

18.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator