4592 Vista Street
1 / 20

4592 Vista Street

D

San Diego, CA 92116

$1,665,000
NEW — 0d

Soft Appraisal Value: $1,614,400 · 3.1% above estimate

Beds

3

Baths

2

Sqft

1,538

Year Built

1938

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012980SD

This property is in San Diego (92116). View neighborhood stats →

About This Property

Elevated above the street and beautifully remodeled from top to bottom, this stunning Kensington residence combines exceptional design, modern functionality, and a location just moments from everything the neighborhood has to offer. From the moment you step inside, you're greeted by an open floor plan filled with natural light, creating an inviting and seamless flow throughout the home. Expansive windows in the living room frame the space beautifully and set the tone for the stunning finishes found around every corner. At the heart of the home is a show-stopping kitchen designed for both everyday living and entertaining. Featuring a waterfall-edge peninsula, custom cabinetry, new appliances, designer fixtures, and built-in wine storage, this space effortlessly connects to the dining and living areas to create the ideal gathering place. Two generously sized guest bedrooms are thoughtfully positioned down a private hallway, while the primary suite serves as a true retreat. The spacious bedroom opens directly to the backyard and is complemented by a custom walk-in closet and a luxurious ensuite bath complete with a freestanding soaking tub, dual vanity, designer lighting, and beautifully curated finishes. Step outside to a private backyard designed for relaxation and low-maintenance living. Multiple seating areas, paver patios, and mature fruit trees create the perfect setting for morning coffee, outdoor dining, or entertaining friends and family. Extensively renovated from top to bottom, this is a can't miss opportunity in one of San Diego's most desirable neighborhoods!

Mortgage Calculator

Est. Monthly Payment

$10,570

Principal & Interest$8,419
Property Tax$1,665
Insurance$486
%($333,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,356
Monthly Cashflow

Rent − PITIA

$-6,214
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,604

Mortgage (P+I)
$8,419
Cap Rate
-0.13%
Cash-on-Cash
-31.00%
DSCR

Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$15,529

NOI (Annual)
$-2,213
Price-to-Rent

Lower = better for investors

31.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator