4486 Kansas St
1 / 20

4486 Kansas St

D

San Diego, CA 92116

$1,194,000

Beds

2

Baths

2

Sqft

1,032

Year Built

1924

Days on Market

46

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008049SD

This property is in San Diego (92116). View neighborhood stats →

Virtual Tour

About This Property

Situated in the heart of North Park, this extensively renovated home blends classic charm with extensive and thoughtful modern upgrades. Inside, you’ll find updated appliances, new countertops and cabinetry, remodeled bathrooms, and a bright layout. The outdoor space is a standout feature — a large, usable backyard with room to entertain, garden, or explore future expansion. The property previously had approved plans for four additional units which have since expired. Plans can be provided for buyer review. Buyer to verify feasibility of any future development. With walkable access to North Park’s cafés, restaurants, parks, and local shops, this home delivers the lifestyle the area is known for. A move-in-ready property with modern updates, outdoor living, and expansion potential in one of San Diego’s most vibrant communities.

Mortgage Calculator

Est. Monthly Payment

$7,580

Principal & Interest$6,038
Property Tax$1,194
Insurance$348
%($238,800)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$3,535
Monthly Cashflow

Rent − PITIA

$-4,045
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,853

Mortgage (P+I)
$6,038
Cap Rate
0.19%
Cash-on-Cash
-29.41%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$11,136

NOI (Annual)
$2,219
Price-to-Rent

Lower = better for investors

28.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator