4486 Kansas St

4486 Kansas St

D

San Diego, CA 92116

$1,250,000
NEW — 0d on market

Beds

2

Baths

2

Sqft

1,032

Year Built

1924

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008049SD

View on MLS

Description

Situated in the heart of North Park, this extensively renovated home blends classic charm with extensive and thoughtful modern upgrades. Inside, you’ll find updated appliances, new countertops and cabinetry, remodeled bathrooms, and a bright layout. The outdoor space is a standout feature — a large, usable backyard with room to entertain, garden, or explore future expansion. The property previously had approved plans for four additional units which have since expired. Plans can be provided for buyer review. Buyer to verify feasibility of any future development. With walkable access to North Park’s cafés, restaurants, parks, and local shops, this home delivers the lifestyle the area is known for. A move-in-ready property with modern updates, outdoor living, and expansion potential in one of San Diego’s most vibrant communities. Property is currently tenant occupied.

Mortgage Calculator

Est. Monthly Payment

$7,935

Principal & Interest$6,321
Property Tax$1,250
Insurance$365
%($250,000)
%

Investment Score

0D
Est. Monthly Rent
$3,449
Monthly Cashflow

Rent − PITIA

$-4,487
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,322

Mortgage (P+I)
$6,321
Cap Rate
-0.00%
Cash-on-Cash
-30.34%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$11,659

NOI (Annual)
$-11
Price-to-Rent

Lower = better for investors

30.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator