4524 Wilson Ave
1 / 20

4524 Wilson Ave #201

B

San Diego, CA 92116

$419,000
NEW — 0d

Soft Appraisal Value: $415,800 · 0.8% above estimate

Beds

1

Baths

1

Sqft

530

Year Built

1996

Days on Market

0

Property Type

Condo

HOA/mo

$213

MLS ID

260012509SD

This property is in San Diego (92116). View neighborhood stats →

About This Property

Charming Normal Heights 1-Bedroom in Gated Community with Parking & Central A/C. Welcome to this beautifully updated 1-bedroom, 1-bath home in the highly sought-after Normal Heights neighborhood! Located in a secure gated community at 4524 Wilson Ave, this light-filled unit offers comfort, style, and convenience in one of San Diego’s most vibrant areas. Step inside to find freshly painted interiors, attractive plank flooring, and a bright living space filled with natural light and a pleasant street view. The modern kitchen features stainless steel appliances, granite countertops, and newer cabinetry—perfect for everyday living and entertaining. Enjoy the convenience of an in-unit washer/dryer combo, with the option to install a stackable system, plus central A/C to keep you comfortable year-round. The unit also includes one assigned off-street alley parking space. Situated in Normal Heights, you’ll love being close to trendy cafes, local restaurants, boutique shops, and the lively Adams Avenue corridor. This neighborhood is known for its walkability, community feel, and easy access to major freeways, making commuting and exploring all that San Diego has to offer a breeze. Don’t miss this opportunity to live in a stylish, well-maintained home in one of the city’s most desirable neighborhoods!

Mortgage Calculator

Est. Monthly Payment

$2,873

Principal & Interest$2,119
Property Tax$419
Insurance$122
HOA$213
%($83,800)
%

Location

Loading map...

Investment Score

50B
Est. Monthly Rent
$2,107
Monthly Cashflow

Rent − PITIA

$-766
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,599

Mortgage (P+I)
$2,119
Cap Rate
1.49%
Cash-on-Cash
-22.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$4,184

NOI (Annual)
$6,231
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator