4516 32nd Street
1 / 3

4516 32nd Street #2

D

San Diego, CA 92116

$424,999
NEW — 1d on market

Beds

1

Baths

1

Sqft

576

Year Built

1980

Days on Market

1

Property Type

Condo

HOA/mo

$221

MLS ID

260009117SD

This property is in San Diego (92116). View neighborhood stats →

About This Property

Hi! I’m 4516 32nd Street, Unit #2—your opportunity to own a bright and welcoming home just two blocks from the vibrant energy of Adams Avenue. I’m perfectly situated between University Heights, North Park, and Kensington, placing you right in the heart of some of San Diego’s most desirable neighborhoods. Step inside and you’ll immediately notice my open floor plan and abundance of natural light, creating an airy and inviting space from the moment you walk in. I’ve been thoughtfully updated and well cared for, featuring stylish vinyl plank flooring, modern shaker cabinetry, granite countertops, and sleek stainless steel appliances. I bring both comfort and character with my cozy living room fireplace, built-in features, and breakfast bar seating—perfect for everyday living or entertaining guests. My ground-floor location offers easy access, while my setting within a private, gated complex provides a sense of peace and privacy. Living here means you’re just minutes from amazing dining, local shops, and convenient freeway access—making everyday living effortless. I also come with a designated off-street parking space, plus additional street parking for your guests. I’m ready to welcome my next owner—come see what makes me such a special place to call your own. “MORE PICTURES COMING SOON”

Mortgage Calculator

Est. Monthly Payment

$2,919

Principal & Interest$2,149
Property Tax$425
Insurance$124
HOA$221
%($85,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$1,778
Monthly Cashflow

Rent − PITIA

$-1,141
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,904

Mortgage (P+I)
$2,149
Cap Rate
0.69%
Cash-on-Cash
-26.88%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$4,251

NOI (Annual)
$2,939
Price-to-Rent

Lower = better for investors

19.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator