4519 Quailridge Dr
Btop 30%Oceanside, CA 92056Neighborhood: Peacock
4 licensed short-term rentals within ½ mile (4 whole home), from the cities' license and permit lists of Nov 7, 2026.
Pass at asking: -$2,397/mo full cashflow at 20% down, 7.43% rate.
Works at $296,867 (51% under asking), or at 77% down.
Rent $3,124/mo from 10 leases of 1–3 bed houses within 1 mi ($2,631–$2,945).
Beds
2
Baths
1
Sqft
834
Year Built
1980
Days on Market
0
Property Type
Single Family
HOA/mo
$125
MLS ID
260026603SD
This property is in Oceanside (92056). View neighborhood stats →
About This Property
Welcome to 4519 Quailridge Dr, a beautifully refreshed twinhome in the desirable Peacock Hills 55+ community of Oceanside! This charming 2-bedroom, 1-bathroom residence offers 834 square feet of thoughtfully updated living space, with upgrades throughout including new flooring, fresh paint, new windows, an updated kitchen and bathroom, and new appliances. Outside, enjoy low-maintenance landscaping with newly installed artificial turf, creating a clean and inviting space to relax and unwind. An attached one-car garage adds everyday convenience and additional storage. Enjoy the relaxed lifestyle of Peacock Hills, an established 55+ community offering a welcoming neighborhood atmosphere and a convenient North County location. Just a short drive away, the El Corazon Senior Center provides a variety of fitness classes, recreational activities, social programs, and opportunities to stay active and connected. Nearby shopping, restaurants, grocery stores, and medical facilities make everyday errands easy, while Oceanside's beautiful beaches, harbor, coastal dining, and vibrant downtown are all within a short drive. Whether you're looking to downsize, simplify, or enjoy a beautifully updated home in an established active-adult community, this move-in-ready property is a wonderful opportunity to enjoy the best of Oceanside living!
Mortgage Calculator
Est. Monthly Payment
$4,295
Location
Loading map...
Zoned Schools
Elementary
Empresa Elementary · grades K-5 · Vista Unified
Middle
Roosevelt Middle · grades 6-8 · Vista Unified
High
Vista High · grades 9-12 · Vista Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,124
Comp Average
$2,875
3701 North Way
2bd / 1ba · 827 sqft · Single Family
$549K
Est. $2,880/mo
3754 Gail
2bd / 1ba · 827 sqft · Single Family
$565K
Est. $2,879/mo
3239 Calle Osuna
2bd / 1ba · 827 sqft · Single Family
$589K
Est. $2,912/mo
3658 Aqua Lane
2bd / 1ba · 827 sqft · Single Family
$599K
Est. $2,855/mo
3730 North Way
2bd / 1ba · 827 sqft · Single Family
$649K
Est. $2,848/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
10 leases of 1–3 bed houses within 1 mi · $2,631–$2,945
Blended 50/50 with the zip's market median ($3,530)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,397/mo short at 20% down; 77% down or +$3,113/mo rent closes it.
- Break-even price
- $296,867
- Break-even rent
- $6,237/mo
- Cashflow at 35% down
- −$1,763/mo
- Down payment to break even
- 77%
- Rate to break even
- Not reachable
51% under asking
$3,113/mo above the estimate
$468,930 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator