4457 Felton

4457 Felton

B

San Diego, CA 92116

$879,000
NEW — 1d

Soft Appraisal Value: $871,400 · 0.9% above estimate

Beds

3

Baths

1

Sqft

947

Year Built

1939

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260017415SD

This property is in San Diego (92116). View neighborhood stats →

About This Property

Don't miss this rare opportunity to own a charming 1939 cottage in the heart of highly sought-after Normal Heights! Full of original character and timeless appeal, this home has retained much of its vintage charm while offering desirable updates, including vinyl windows and solar panels. Inside, you'll find beautiful wood floors, a classic bay window, built-in dining room cabinetry, decorative wall niches, and the warm character that makes homes of this era so special. Ideally situated in a quiet, walkable neighborhood between Interstate 15 and Interstate 805, and just moments from the shops, restaurants, and entertainment along Adams Avenue and El Cajon Boulevard, this location offers the perfect blend of convenience and community. Set on a generous 6,400 sq. ft. lot, the property features an expansive backyard with endless possibilities for entertaining, gardening, future expansion, or creating your dream outdoor retreat. A detached two-car garage and long driveway provide ample off-street parking for multiple vehicles, an RV, or other recreational toys. Whether you're an investor or a buyer ready to renovate and add your own personal touches, this property offers incredible potential in one of San Diego's most desirable neighborhoods. Bring your vision and make this classic Normal Heights gem your own! The zoning is RS 1-7 and allows for the development of an Accessory Dwelling Unit (ADU) and a Junior Accessory Dwelling Unit (JADU), subject to applicable City regulations.

Mortgage Calculator

Est. Monthly Payment

$5,580

Principal & Interest$4,445
Property Tax$879
Insurance$256
%($175,800)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$3,968
Monthly Cashflow

Rent − PITIA

$-1,612
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,257

Mortgage (P+I)
$4,445
Cap Rate
1.62%
Cash-on-Cash
-22.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,198

NOI (Annual)
$14,254
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator