4411 Mcclintock
1 / 20

4411 Mcclintock

D

San Diego, CA 92116

$785,000
NEW — 0d

Soft Appraisal Value: $779,500 · 0.7% above estimate

Beds

2

Baths

1

Sqft

672

Year Built

1936

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2603889

This property is in San Diego (92116). View neighborhood stats →

Virtual Tour

About This Property

Beautifully maintained home in desirable Normal Heights area, just 3 blocks from Adams Ave. Walk to Street Fairs, Food Crawls, Live Music and Restaurants. Features: - Original hardwood floors - Remodeled Kitchen - New Appliances - Ceiling fans in every room - Attached laundry room with utility sink - Detached garage - Driveway / off-street parking - Automatic sprinklers - Shade awnings Appliances convey, including fridge, washer and dryer. New oven/stove. Brand new wall heater. Large, open kitchen with dining area and mid-century bar. New kitchen cabinets. Sold As-is.

Mortgage Calculator

Est. Monthly Payment

$4,983

Principal & Interest$3,969
Property Tax$785
Insurance$229
%($157,000)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$3,000
Monthly Cashflow

Rent − PITIA

$-1,983
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,328

Mortgage (P+I)
$3,969
Cap Rate
0.98%
Cash-on-Cash
-25.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$7,321

NOI (Annual)
$7,702
Price-to-Rent

Lower = better for investors

21.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator