4420 38th St
1 / 7

4420 38th St

B

San Diego, CA 92116

$900,000
NEW — 0d

Soft Appraisal Value: $915,100 · 1.7% below estimate

Beds

3

Baths

2

Sqft

1,878

Year Built

1950

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010048SD

This property is in San Diego (92116). View neighborhood stats →

About This Property

Normal Heights heavy fixer opportunity available for investor or contractor! Cash Only. Loads of potential with the home's appealing architectural design and size. Alley access to the rear of the property. Zoned RM1-1.

Mortgage Calculator

Est. Monthly Payment

$5,713

Principal & Interest$4,551
Property Tax$900
Insurance$262
%($180,000)
%

Location

Loading map...

Investment Score

47B
Est. Monthly Rent
$4,650
Monthly Cashflow

Rent − PITIA

$-1,063
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,882

Mortgage (P+I)
$4,551
Cap Rate
2.22%
Cash-on-Cash
-19.22%
DSCR

Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$8,393

NOI (Annual)
$20,022
Price-to-Rent

Lower = better for investors

16.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator