4375 Temecula Street

4375 Temecula Street

D

San Diego, CA 92107

$1,795,000

Beds

Baths

Sqft

1,998

Year Built

1929

Days on Market

223

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

OC25186368

View on MLS

Description

Discover a rare development opportunity in the heart of Point Loma Heights! Can be sold together with the next door listing at 4363-4365 Temecula St. Combined, these two multi-family properties at Temecula St offer an exceptional investment opportunity with 14,380 SF of lot area, with 115' of street and alley frontage and 125' lot depth. Currently, each lot features two single-family homes, for a total of four units. Each unit has undergone recent upgrades and placed with quality tenants. The unit mix is (4377) 2BR/2BA unit (approx. 1,200 sf) and (4375) 2BR/2BA unit (approx. 785 sf) above a 3-car garage. The neighboring listing’s unit mix is (4365) 2BR/2BA unit (approx. 900 sf) and (4363) 2BR/1BA unit (approx. 963 sf) above a 3-car garage.Nestled in a quiet, desirable neighborhood, just minutes from Ocean Beach, Mission Bay, and Pacific Beach, with easy access to top restaurants, shopping, and the stunning San Diego coastline.Potential development, to be confirmed with the City, includes the development of up to 12 homes plus ADUs or up to 30 micro units, when combined with the next door listing at 4363-4365 Temecula.

Mortgage Calculator

Est. Monthly Payment

$11,395

Principal & Interest$9,076
Property Tax$1,795
Insurance$524
%($359,000)
%

Investment Score

2D
Est. Monthly Rent
$5,963
Monthly Cashflow

Rent − PITIA

$-5,432
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,300

Mortgage (P+I)
$9,076
Cap Rate
0.52%
Cash-on-Cash
-27.74%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$16,742

NOI (Annual)
$9,320
Price-to-Rent

Lower = better for investors

25.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator