4363 Temecula Street

4363 Temecula Street

D

San Diego, CA 92107

$1,495,000

Beds

Baths

Sqft

1,863

Year Built

1952

Days on Market

223

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

OC25186315

View on MLS

Description

Discover a rare development opportunity in the heart of Point Loma Heights! Can be sold together with the next door listing at 4375-4377 Temecula St. Combined, these two multi-family properties at Temecula St offer an exceptional investment opportunity with 14,380 SF of lot area, with 115' of street and alley frontage and 125' lot depth. Currently, each lot features two single-family homes, for a total of four units. Each unit has undergone recent upgrades and placed with quality tenants. The unit mix is (4365) 2BR/2BA unit (approx. 900 sf) and (4363) 2BR/1BA unit (approx. 963 sf) above a 3-car garage. The neighboring listing's unit mix is (4377) 2BR/1BA unit (approx. 1,200 sf) and (4375) 2BR/1BA unit (approx. 785 sf) above a 3-car garage.Nestled in a quiet, desirable neighborhood, just minutes from Ocean Beach, Mission Bay, and Pacific Beach, with easy access to top restaurants, shopping, and the stunning San Diego coastline.Potential development, to be confirmed with the City, includes the development of up to 12 homes plus ADUs or up to 30 micro units, when combined with the next door listing at 4375-4377 Temecula.

Mortgage Calculator

Est. Monthly Payment

$9,491

Principal & Interest$7,560
Property Tax$1,495
Insurance$436
%($299,000)
%

Investment Score

3D
Est. Monthly Rent
$5,963
Monthly Cashflow

Rent − PITIA

$-3,528
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,145

Mortgage (P+I)
$7,560
Cap Rate
1.14%
Cash-on-Cash
-24.66%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$13,943

NOI (Annual)
$16,976
Price-to-Rent

Lower = better for investors

20.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator