4353 51 St

4353 51 St

D

San Diego, CA 92115

$310,000

Soft Appraisal Value: $324,200 · 4.4% below estimate

Beds

2

Baths

1

Sqft

675

Year Built

1980

Days on Market

103

Property Type

Condo

HOA/mo

$392

MLS ID

250045624SD

Description

Motivated seller! SHORT SALE : Welcome to this updated 2-bedroom top floor end unit, VA approved! This move-in ready home has high ceilings and a modern kitchen with stainless steal appliances, soft-close cabinets and quartz countertops. The bright living areas and bedrooms have recessed lighting. Enjoy new air conditioning and upgraded windows with nice south-facing views! This home is the perfect blend of comfort and convenience! Don't miss this chance to make this your new home!

Mortgage Calculator

Est. Monthly Payment

$2,360

Principal & Interest$1,568
Property Tax$310
Insurance$90
HOA$392
%($62,000)
%

Investment Score

40D
Est. Monthly Rent
$2,275
Monthly Cashflow

Rent − PITI − HOA

$-85
Full Cashflow

Incl. vacancy, PM, maint, capex

$-866

Mortgage (P+I)
$1,568
Cap Rate
2.72%
Cash-on-Cash
-1.64%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.96
Break-even Rent
$2,360

NOI (Annual)
$8,417
Price-to-Rent

Lower = better for investors

11.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator